See exactly how much your company saves on National Insurance and how much each employee gains through a Workplace Nursery Scheme. Adjust the inputs below for your personalised estimate.
Employer Savings Calculator
Your full savings breakdown
Your Company Details
Adjust the sliders to see your personalised savings estimate updated live.
Calculating…
Combined Annual Saving
£46,057
Estimated annual combined saving
Employer savings
£7,254
Total employee savings
£38,803
Detailed Breakdown
Calculation Parameters
- Employees: 10
- Average Annual Salary: £60,000.00
- London / South East: No
- Monthly Nursery Fees: £1,220.00
- Management Fee: £183.00 / month
- Total Monthly Cost: £1,403.00 / month
| Calculation Item | Per Employee | Total (10 employees) |
|---|---|---|
| Employee Savings | £38,802.80 | |
| Average Gross Salary | £60,000.00 | £600,000.00 |
| Annual Benefit Cost (pre-tax deduction) | £16,836.00 | £168,360.00 |
| Take-Home Pay (without scheme) | £30,717.40 | — |
| Take-Home Pay (with salary sacrifice) | £34,597.68 | — |
| Employee Savings | £3,880.28 | £38,802.80 |
| Employer Savings Breakdown | £7,254.00 | |
| Monthly Nursery Fees | £1,220.00 / month | — |
| Management Fee (15%) | £183.00 / month | — |
| Annual Nursery Contribution | £1,800.00 | £18,000.00 |
| Employer NI (on full salary) | £8,250.00 | £82,500.00 |
| Employer NI (on reduced salary after sacrifice) | £5,724.60 | £57,246.00 |
| Employer NI Savings | £2,525.40 | £25,254.00 |
| Less: Nursery Contribution | -£1,800.00 | -£18,000.00 |
| Less: Employer NI on Contribution | -£0.00 | -£0.00 |
| Employer Net Savings | £725.40 | £7,254.00 |
| Combined Savings | £46,056.80 | |
| Combined Savings per Person | £4,605.68 | — |
| Combined Total Savings | £4,605.68 | £46,056.80 |
Ready to start saving?
Enter your email to begin the company registration process and see real savings for your business.
Fully managed from day one
No set up fees
Dedicated support throughout
Got a Question?
Call us on 0800 888 6629 or
email info@feelthebenefit.co.uk
Company Registration
Enter your email address to begin the registration process.
Thank you!
Are you an employee?